Is this not just an argument for hiring you?
It would be, if the model were rigged. It is not. When upkeep meets or exceeds the retainer the tool says building never pays back, and when the crossover falls beyond your planning horizon it says the retainer is the sensible choice. Both outcomes are common with small retainers.